OPPO Retailer Earning Potential Calculator

Scheme: 1st Nov - 30th Nov 2025 (Updated on 20th Nov)

Dealer & Sales Parameters

1. Sell-out Plan (Activation) (Pcs)

2. Sell-in Plan (Purchase) (Pcs)

3. Dealer Type (PO/NPO)

Select NPO to activate Scheme G calculation.

4. Retailer Category (OPC)

5a. T1 (Outdoor/E) Status (Sell-in Pcs)

5b. T2 (Indoor/I) Status (Sell-in Pcs)

TOTAL RETAILER EARNING POTENTIAL

₹ 0.00

Total Sellout Value (MOP): ₹ 0.00

Total Sellin Value (MOP): ₹ 0.00

Model Wise Earning Potential & NLC

Model (Sellout % Contrib.)	Sellout Pcs	Sellin Pcs	Sellout Value (MOP) (₹)	Grand Total Earning (₹)	Net NLC (₹)

Note on Calculation: Percentage-based payouts (A, C, F) are calculated on **NET DP (from PDF Scheme B) excluding 18% GST**.
Scheme G (NPO): Calculates Part-1 Slabs (Flat Amount) and Part-2 (Model wise) with Part-3 achievement multiplier. Part-1 is distributed as an average per-piece value in the breakdown.

Scheme-Wise Breakdown (Per Piece)

Model	MOP (₹)	On-Bill Discount (B) (₹)	Act. Reward (A) (₹)	A Series/D (₹)	F/Reno Sup. (E) (₹)	NPO (G) (₹)	OPC (F) (₹)	Sellin Fixed (B) (₹)	Privilege Sellin (C) (₹)	Manual Booster (Total) (₹)	Total Scheme Earning (₹)	Net DP (B) (₹)	Net NLC (₹)

Dealer & Sales Parameters

Model Booster (In ₹ or %)

TOTAL RETAILER EARNING POTENTIAL

Model Wise Earning Potential & NLC

Scheme-Wise Breakdown (Per Piece)